Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 03:20:04 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST RESULTS
Q3 2026 earnings release ↗ · quarter ended 2026-09-30 · reported 2026-10-13 · the 10-Q is not in SEC data yet; the SEC figures further down are the previous quarter.
LATEST QUARTER From the company's Q3 2026 earnings release; the valuation above already reflects it. Figures move to the SEC table once the 10-Q is filed.
| Business | Revenue | Share of revenue | Operating profit | Margin | vs a year ago |
|---|---|---|---|---|---|
| Consumer & Community Banking (managed basis) | $21.171B | 42.2% | — | — | +9% |
| Commercial & Investment Bank (managed basis) | $22.734B | 45.3% | — | — | +14% |
| Asset & Wealth Management (managed basis) | $6.909B | 13.8% | — | — | +14% |
| Corporate (managed basis) | $0.093B | 0.2% | — | — | −95% |
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Reported accounting segments, 2026-04-01 to 2026-06-30. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| Consumer & Community Banking | $20.272B | 35.3% | — | — |
| Commercial & Investment Bank | $24.853B | 43.3% | — | — |
| Asset & Wealth Management | $6.851B | 11.9% | — | — |
| Corporate and FTE reconciliationDerived from disclosed totals | $5.371B | 9.4% | — | — |
| Consolidated revenue | $57.347B | 100% | — |
Accession 0001628280-26-054343
As of or for the three months ended June 30, (in millions; segment revenues on managed FTE basis). Total net revenue 20,272 18,847 24,853 19,535 6,851 5,760; Total net revenue 6,046 1,538 ( 675 ) ( 768 ) 57,347 44,912
As of or for the three months ended June 30, (in millions; segment revenues on managed FTE basis). Total net revenue 20,272 18,847 24,853 19,535 6,851 5,760; Total net revenue 6,046 1,538 ( 675 ) ( 768 ) 57,347 44,912
As of or for the three months ended June 30, (in millions; segment revenues on managed FTE basis). Total net revenue 20,272 18,847 24,853 19,535 6,851 5,760; Total net revenue 6,046 1,538 ( 675 ) ( 768 ) 57,347 44,912
As of or for the three months ended June 30, (in millions; segment revenues on managed FTE basis). Total net revenue 6,046 1,538 ( 675 ) ( 768 ) 57,347 44,912; Corporate 6,046 + FTE reconciliation (675) = 5,371; GAAP total 57,347.
THE COMPANY
Diversified regulated bank
Businesses: Diversified regulated bank
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.