Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 03:44:11 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST SEC FILING
SEC 10-Q ↗ · quarter ended 2026-06-27 · filed 2026-07-31 · checked 2026-10-29 01:22 UTC; an earnings release published before the 10-Q or 10-K is not included.
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Non-overlapping reported revenue lines, 2026-03-29 to 2026-06-27. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| iPhone | $54.252B | 49.6% | — | — |
| Mac | $10.352B | 9.5% | — | — |
| iPad | $6.191B | 5.7% | — | — |
| Wearables, Home and Accessories | $7.883B | 7.2% | — | — |
| Services | $30.739B | 28.1% | — | — |
| Consolidated revenue | $109.417B | 100% | — |
Accession 0000320193-26-000020
The following table shows net sales by category for the three- and nine-month periods ended June 27, 2026 and June 28, 2025 (dollars in millions): Three Months Ended Nine Months Ended June 27, 2026 June 28, 2025 Change June 27, 2026 June 28, 2025 Change iPhone $ 54,252; Total net sales $ 109,417
The following table shows net sales by category for the three- and nine-month periods ended June 27, 2026 and June 28, 2025 (dollars in millions): Three Months Ended Nine Months Ended June 27, 2026 June 28, 2025 Change June 27, 2026 June 28, 2025 Change Mac 10,352; Total net sales $ 109,417
The following table shows net sales by category for the three- and nine-month periods ended June 27, 2026 and June 28, 2025 (dollars in millions): Three Months Ended Nine Months Ended June 27, 2026 June 28, 2025 Change June 27, 2026 June 28, 2025 Change iPad 6,191; Total net sales $ 109,417
The following table shows net sales by category for the three- and nine-month periods ended June 27, 2026 and June 28, 2025 (dollars in millions): Three Months Ended Nine Months Ended June 27, 2026 June 28, 2025 Change June 27, 2026 June 28, 2025 Change Wearables, Home and Accessories 7,883; Total net sales $ 109,417
The following table shows net sales by category for the three- and nine-month periods ended June 27, 2026 and June 28, 2025 (dollars in millions): Three Months Ended Nine Months Ended June 27, 2026 June 28, 2025 Change June 27, 2026 June 28, 2025 Change Services 30,739; Total net sales $ 109,417
THE COMPANY
Device ecosystem with recurring services and capital return
Businesses: Products · Services
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.