Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 03:44:41 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST SEC FILING
SEC 10-Q ↗ · quarter ended 2026-08-31 · filed 2026-09-11 · checked 2026-10-29 01:21 UTC; an earnings release published before the 10-Q or 10-K is not included.
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Reported accounting segments, 2026-06-01 to 2026-08-31. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| Cloud and software | $17.157B | 88.7% | — | — |
| Hardware | $0.774B | 4.0% | — | — |
| Services | $1.414B | 7.3% | — | — |
| Consolidated revenue | $19.345B | 100% | — |
Accession 0001193125-26-389274
The following table presents summary results for each of our three businesses: Three Months Ended August 31, (in millions) 2026 2025 Cloud and software: Revenues $ 17,157 … Totals: Revenues $ 19,345
The following table presents summary results for each of our three businesses: Three Months Ended August 31, (in millions) 2026 2025 Hardware: Revenues $ 774 … Totals: Revenues $ 19,345
The following table presents summary results for each of our three businesses: Three Months Ended August 31, (in millions) 2026 2025 Services: Revenues $ 1,414 … Totals: Revenues $ 19,345
THE COMPANY
Enterprise software plus AI cloud infrastructure
Businesses: Cloud services and license support · Cloud and on-premise licenses · Hardware · Services
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.