Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 03:44:21 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST SEC FILING
SEC 10-Q ↗ · quarter ended 2026-09-30 · filed 2026-10-28 · checked 2026-10-29 01:23 UTC; an earnings release published before the 10-Q or 10-K is not included.
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Reported accounting segments, 2026-07-01 to 2026-09-30. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| Agents and Infra | $76.795B | 83.2% | $40.558B | 52.8% |
| Devices and Consumer | $15.484B | 16.8% | $5.357B | 34.6% |
| Consolidated revenue | $92.279B | 100% | — |
Accession 0001193125-26-436133
Segment revenue, cost of revenue, operating expenses, and operating income were as follows during the periods presented: (In millions) Three Months Ended September 30, 2026 2025 Agents and Infra Revenue $ 76,795 … Total Revenue $ 92,279
Segment revenue, cost of revenue, operating expenses, and operating income were as follows during the periods presented: (In millions) Three Months Ended September 30, 2026 2025 Devices and Consumer Revenue $ 15,484 … Total Revenue $ 92,279
THE COMPANY
Enterprise software and hyperscale cloud platform
Businesses: Productivity · Intelligent Cloud · More Personal Computing
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.