Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 03:44:15 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST SEC FILING
SEC 10-Q ↗ · quarter ended 2026-06-30 · filed 2026-07-23 · checked 2026-10-29 01:22 UTC; an earnings release published before the 10-Q or 10-K is not included.
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Non-overlapping reported revenue lines, 2026-04-01 to 2026-06-30. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| Google Services | $94.54B | 78.9% | $39.544B | 41.8% |
| Google Cloud | $24.768B | 20.7% | $8.814B | 35.6% |
| Other Bets | $0.382B | 0.3% | — | — |
| Hedging gains (losses) | $0.106B | 0.1% | — | — |
| Consolidated revenue | $119.796B | 100% | — |
Accession 0001652044-26-000071
The following table presents revenue, profitability, and expense information about our segments (in millions): The following table presents revenue, profitability, and expense information about our segments (in millions): Three Months Ended Six Months Ended June 30, June 30, 2025 2026 2025 2026 Revenues: Google Services $ 82,543 $ 94,540 $ 159,807 $ 184,177; Total revenues $ 96,428 $ 119,796 $ 186,662 $ 229,692
The following table presents revenue, profitability, and expense information about our segments (in millions): The following table presents revenue, profitability, and expense information about our segments (in millions): Three Months Ended Six Months Ended June 30, June 30, 2025 2026 2025 2026 Revenues: Google Cloud 13,624 24,768 25,884 44,796; Total revenues $ 96,428 $ 119,796 $ 186,662 $ 229,692
The following table presents revenue, profitability, and expense information about our segments (in millions): The following table presents revenue, profitability, and expense information about our segments (in millions): Three Months Ended Six Months Ended June 30, June 30, 2025 2026 2025 2026 Revenues: Other Bets 373 382 823 793; Total revenues $ 96,428 $ 119,796 $ 186,662 $ 229,692
The following table presents revenue, profitability, and expense information about our segments (in millions): The following table presents revenue, profitability, and expense information about our segments (in millions): Three Months Ended Six Months Ended June 30, June 30, 2025 2026 2025 2026 Revenues: Hedging gains (losses) (112) 106 148 (74); Total revenues $ 96,428 $ 119,796 $ 186,662 $ 229,692
THE COMPANY
Advertising, cloud and AI platform
Businesses: Google Services · Google Cloud · Other Bets
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.