Opening company research…
Loading the company model, latest SEC filing and business assumptions.
Loading the company model, latest SEC filing and business assumptions.
What the shares are worth today if management delivers the targets it has set for each business: every business valued at FY2030 and discounted back, every input cited.
Research updated 2026-10-23 00:31:40 UTCBUY below 80% of FV · WATCH from 80% to 150% · SELL above 150%. Thresholds use unrounded fair values.
REPORTED FIGURES / LATEST SEC FILING
SEC 10-Q ↗ · quarter ended 2026-08-02 · filed 2026-09-10 · checked 2026-10-29 01:22 UTC; an earnings release published before the 10-Q or 10-K is not included.
RECONCILED Business rows reconcile to SEC revenue from the same filing and reporting period. Unverified segment profits remain blank.
Reported accounting segments, 2026-05-04 to 2026-08-02. Reported results; the valuation above uses the dated research assumptions.
| Business | Revenue | Share of revenue | Operating profit | Margin |
|---|---|---|---|---|
| Semiconductor solutions | $20.839B | 70.4% | $12.77B | 61.3% |
| Infrastructure software | $8.752B | 29.6% | $7.325B | 83.7% |
| Consolidated revenue | $29.591B | 100% | — |
Accession 0001730168-26-000080
net revenue by segment for the periods presented: Fiscal Quarter Ended Three Fiscal Quarters Ended Net Revenue by Segment August 2, 2026 August 3, 2025 $ Change % Change August 2, 2026 August 3, 2025 $ Change % Change (Dollars in millions) Semiconductor solutions $ 20,839 $ 9,166 $ 11,673 127 % $ 48,363 $ 25,786 $ 22,577 88 %
net revenue by segment for the periods presented: Fiscal Quarter Ended Three Fiscal Quarters Ended Net Revenue by Segment August 2, 2026 August 3, 2025 $ Change % Change August 2, 2026 August 3, 2025 $ Change % Change (Dollars in millions) Infrastructure software 8,752 6,786 1,966 29 % 22,726 20,086 2,640 13 % Total net revenue $ 29,591
THE COMPANY
Semiconductor infrastructure plus recurring infrastructure software
Businesses: Semiconductor Solutions · Infrastructure Software
EVIDENCE
Read the full valuation for each business, the assumptions behind it and the cited evidence.